{"portals":[{"domain":"texascattleloans.com","city":"Texas","state":"TX","kind":"loans","geographyStatus":"mapped","profile":{"id":"livestock","name":"Cattle Operating Finance Lab","defaultTool":"livestock-operating-line","tools":["livestock-operating-line","land-loan","equipment-loan","interest-only","bridge-loan"],"promise":"Follow the cattle, the seasonal cash needs and the operating line through the same twelve-month plan.","questions":["When is cash spent, and when do sale receipts arrive?","Does the entered credit limit cover the modeled cash reserve and costs?","What debt remains after the sale and the rest of the year?"],"documents":["Head counts, pay weights, price assumptions and sale timing","Monthly feed, grazing, other debt service and household cash budget","Actual operating-line limit, interest, maturity and collateral terms"],"startingScenario":{"toolId":"livestock-operating-line","inputs":{"headPurchased":80,"purchaseWeightLb":500,"purchasePricePerCwt":250,"purchaseMonth":1,"headSold":78,"saleWeightLb":750,"salePricePerCwt":250,"saleMonth":9,"openingCash":15000,"minimumCash":10000,"openingDebt":0,"creditLimit":150000,"rate":8.5,"lineFee":500,"cashPlan":[{"month":1,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":2,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":3,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":4,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":5,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":6,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":7,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":8,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":9,"operatingCosts":3000,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":10,"operatingCosts":500,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":11,"operatingCosts":500,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0},{"month":12,"operatingCosts":500,"otherReceipts":0,"capitalCash":0,"otherDebtService":0,"ownerDraws":0}]}},"accent":"#d8f384","identity":"Texas Cattle Operating Finance Lab","domain":"texascattleloans.com"},"url":"https://texascattleloans.com"}]}